Combined Ratio of 80.6%, an improvement of 47 points compared with the
2024 period
Annualized Operating ROAE of 18.3%, an improvement of 37 points
compared with the 2024 period
Fourth Quarter 2025 Highlights:
-
Annualized operating return on average common equity (“Annualized
Operating ROAE”) of 18.3%, an improvement of 37 points compared to the
fourth quarter of 2024
-
Combined ratio improved to 80.6%, an improvement of 47 points compared
to 128.0% in the fourth quarter of 2024
-
Total capital returned to common shareholders in the quarter of $133.6
million, including common share repurchases of $118.7 million, at an
average price of $18.47 per share, and dividends of $14.9 million
-
Net income of $117.8 million, or $1.17 per diluted common share, and
operating net income of $110.4 million, or $1.09 per diluted common
share
-
Book value per diluted common share was $24.61 at December 31, 2025, an
increase of 15.2% including cumulative dividends from December 31, 2024,
of $21.79
PEMBROKE, Bermuda--(BUSINESS WIRE)--
Fidelis Insurance Holdings Limited (“Fidelis” or “FIHL” or “the Group”)
(NYSE: FIHL) announced today its financial results for the fourth quarter
ended December 31, 2025.
Dan Burrows, Group Chief Executive Officer of Fidelis Insurance Group,
commented: “Our excellent fourth quarter performance, highlighted by an
80.6% combined ratio and an annualized Operating ROAE of 18.3%, once again
demonstrates the strength of our platform and our ability to deliver on our
targets as we execute our capital allocation strategy.
"In 2025, we further expanded our network of underwriting partners and
continued to capitalize on attractive growth opportunities, achieving record
gross premiums written of $4.7 billion, up 7.1% over the prior year.
"We are entering 2026 with a tremendous amount of confidence in our ability
to identify and execute on profitable underwriting opportunities. Combined
with our strategic use of outwards reinsurance and disciplined capital
management, we are well positioned to deliver sustained value to our
shareholders, clients, and partners."
|
Fourth Quarter 2025 Consolidated Results
|
-
Net income for the fourth quarter of 2025 was $117.8 million, or $1.17 per
diluted common share. Operating net income was $110.4 million, or $1.09
per diluted common share.
-
Underwriting income for the fourth quarter of 2025 was $106.8 million and
the combined ratio was 80.6%, compared to underwriting loss of $177.6
million and a combined ratio of 128.0% in the fourth quarter of 2024.
-
Net favorable prior year loss reserve development for the fourth quarter
of 2025 was $35.4 million, compared to $270.3 million of adverse prior
year loss reserve development in the prior year period.
-
Catastrophe and large losses for the fourth quarter of 2025 were $50.5
million compared to $133.2 million in the prior year period. The fourth
quarter of 2025 losses were primarily attributable to Hurricane Melissa
and two additional loss events in the Insurance segment. The Reinsurance
segment reported no catastrophe and large losses and benefited from the
sale of certain subrogation rights related to the California wildfires.
-
Net investment income for the fourth quarter of 2025 was $44.0 million
compared to $51.4 million in the prior year period.
-
Net realized and unrealized investment gains for the fourth quarter of
2025 were $4.0 million, which included $2.5 million of net realized and
unrealized gains on other investments, as result of our strategic
deployment of assets into alternative investments, including a hedge fund
portfolio, which began in the fourth quarter of 2024.
-
Annualized Operating ROAE of 18.3% in the quarter compared to (18.4)% in
the prior year period.
|
Full Year 2025 Consolidated Results
|
-
Net income for the year ended December 31, 2025, was $225.5 million, or
$2.11 per diluted common share. Operating net income was $205.2 million,
or $1.92 per diluted common share.
-
Underwriting income for the year ended December 31, 2025, was $117.2
million and the combined ratio was 94.8%, compared to underwriting income
of $8.3 million and a combined ratio of 99.7% for the year ended December
31, 2024.
-
Catastrophe and large losses for the year ended December 31, 2025, were
$515.5 million compared to $509.0 million in the prior year.
-
Net favorable prior year loss reserve development of $3.0 million compared
to net adverse development of $124.6 million in the prior year.
-
Net investment income of $184.0 million compared to $190.5 million in the
prior year.
-
Net realized and unrealized investment gains for the year ended December
31, 2025 were $22.8 million, which included $12.9 million of net realized
and unrealized gains on other investments.
-
Operating ROAE of 8.5% for the year ended December 31, 2025, compared to
5.6% in the prior year.
-
Book value per diluted common share was $24.61 at December 31, 2025
(dilutive shares at December 31, 2025 of 862,605), compared to $21.79 at
December 31, 2024.
The following table details key financial indicators in evaluating our
performance for the three and twelve months ended December 31, 2025 and
2024:
|
|
Three Months Ended December 31,
|
|
Twelve Months Ended December 31,
|
|
|
|
2025
|
|
|
|
2024
|
|
|
|
2025
|
|
|
|
2024
|
|
|
|
($ in millions, except per share data)
|
|
Net income/(loss)
|
$
|
117.8
|
|
|
$
|
(122.2
|
)
|
|
$
|
225.5
|
|
|
$
|
113.3
|
|
|
Operating net income/(loss)(1)
|
|
110.4
|
|
|
|
(117.7
|
)
|
|
|
205.2
|
|
|
|
137.0
|
|
|
Gross premiums written
|
|
978.2
|
|
|
|
953.7
|
|
|
|
4,717.6
|
|
|
|
4,403.1
|
|
|
Net premiums earned
|
|
552.9
|
|
|
|
634.5
|
|
|
|
2,293.7
|
|
|
|
2,258.1
|
|
|
Catastrophe and large losses
|
|
50.5
|
|
|
|
133.2
|
|
|
|
515.5
|
|
|
|
509.0
|
|
|
Net favorable/(adverse) prior year reserve development
|
|
35.4
|
|
|
|
(270.3
|
)
|
|
|
3.0
|
|
|
|
(124.6
|
)
|
|
Net investment income
|
|
44.0
|
|
|
|
51.4
|
|
|
|
184.0
|
|
|
|
190.5
|
|
|
Net realized and unrealized investment gains/(losses)
|
$
|
4.0
|
|
|
$
|
(12.1
|
)
|
|
$
|
22.8
|
|
|
$
|
(28.6
|
)
|
|
|
|
|
|
|
|
|
|
|
Combined ratio
|
|
80.6
|
%
|
|
|
128.0
|
%
|
|
|
94.8
|
%
|
|
|
99.7
|
%
|
|
Annualized Operating ROAE(1)
|
|
18.3
|
%
|
|
|
(18.4
|
%)
|
|
|
8.5
|
%
|
|
|
5.6
|
%
|
|
Earnings/(loss) per diluted common share
|
$
|
1.17
|
|
|
$
|
(1.09
|
)
|
|
$
|
2.11
|
|
|
$
|
0.98
|
|
|
Operating EPS(1)
|
$
|
1.09
|
|
|
$
|
(1.05
|
)
|
|
$
|
1.92
|
|
|
$
|
1.18
|
|
|
|
|
(1) See definition and reconciliation in “Non-GAAP Financial Measures
Reconciliation”
|
Insurance Segment
The following table is a summary of our Insurance segment’s underwriting
results:
|
|
Three Months Ended December 31,
|
|
Twelve Months Ended December 31,
|
|
|
|
2025
|
|
|
|
2024
|
|
|
Change
|
|
|
2025
|
|
|
|
2024
|
|
|
Change
|
|
|
($ in millions)
|
|
Gross premiums written
|
$
|
981.2
|
|
|
$
|
921.9
|
|
|
$
|
59.3
|
|
|
$
|
3,756.3
|
|
|
$
|
3,538.5
|
|
|
$
|
217.8
|
|
|
Reinsurance premium ceded
|
|
(192.9
|
)
|
|
|
(396.9
|
)
|
|
|
204.0
|
|
|
|
(1,224.4
|
)
|
|
|
(1,488.1
|
)
|
|
|
263.7
|
|
|
Net premiums written
|
|
788.3
|
|
|
|
525.0
|
|
|
|
263.3
|
|
|
|
2,531.9
|
|
|
|
2,050.4
|
|
|
|
481.5
|
|
|
Net premiums earned
|
|
472.1
|
|
|
|
542.9
|
|
|
|
(70.8
|
)
|
|
|
1,899.4
|
|
|
|
1,902.4
|
|
|
|
(3.0
|
)
|
|
Losses and loss adjustment expenses
|
|
(246.3
|
)
|
|
|
(480.1
|
)
|
|
|
233.8
|
|
|
|
(996.5
|
)
|
|
|
(1,101.5
|
)
|
|
|
105.0
|
|
|
Policy acquisition expenses
|
|
(123.3
|
)
|
|
|
(190.5
|
)
|
|
|
67.2
|
|
|
|
(557.6
|
)
|
|
|
(604.6
|
)
|
|
|
47.0
|
|
|
Underwriting income/(loss)
|
$
|
102.5
|
|
|
$
|
(127.7
|
)
|
|
$
|
230.2
|
|
|
$
|
345.3
|
|
|
$
|
196.3
|
|
|
$
|
149.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss ratio
|
|
52.2
|
%
|
|
|
88.4
|
%
|
|
(36.2) pts
|
|
|
52.5
|
%
|
|
|
57.9
|
%
|
|
(5.4) pts
|
|
Policy acquisition expense ratio
|
|
26.1
|
%
|
|
|
35.1
|
%
|
|
(9.0) pts
|
|
|
29.4
|
%
|
|
|
31.8
|
%
|
|
(2.4) pts
|
|
Underwriting ratio
|
|
78.3
|
%
|
|
|
123.5
|
%
|
|
(45.2) pts
|
|
|
81.9
|
%
|
|
|
89.7
|
%
|
|
(7.8) pts
|
For the three months ended December 31, 2025, our GPW increased primarily
driven by growth from new business opportunities, including newly onboarded
partnerships, in several lines of business. These increases were partially
offset by premium estimate revisions in multiple lines of business.
For the twelve months ended December 31, 2025, our GPW increased primarily
driven by growth from new business opportunities, including newly onboarded
partnerships, in several lines of business. These increases were partially
offset by the Aviation & Aerospace line of business, where certain deals
did not meet our underwriting criteria and rating hurdles, and by premium
estimate revisions in multiple lines of business.
For the three and twelve months ended December 31, 2025, our net premiums
earned ("NPE") decreased due to business mix as a result of higher gross
premiums written on lines of business with longer earnings patterns compared
to the prior year periods, as well as due to premium adjustments.
Our policy acquisition expense ratio for the three and twelve months ended
December 31, 2025 decreased due to changes in the mix of business written
and ceded.
The following table is a summary of our Insurance segment’s losses and loss
adjustment expenses:
|
|
Three Months Ended December 31,
|
|
Twelve Months Ended December 31,
|
|
|
|
2025
|
|
|
|
2024
|
|
|
Change
|
|
|
2025
|
|
|
|
2024
|
|
|
Change
|
|
|
($ in millions)
|
|
Attritional losses
|
$
|
168.2
|
|
|
$
|
116.1
|
|
|
$
|
52.1
|
|
|
$
|
533.5
|
|
|
$
|
476.7
|
|
|
$
|
56.8
|
|
|
Catastrophe and large losses
|
|
103.7
|
|
|
|
82.7
|
|
|
|
21.0
|
|
|
|
385.4
|
|
|
|
440.2
|
|
|
|
(54.8
|
)
|
|
(Favorable)/adverse prior year development
|
|
(25.6
|
)
|
|
|
281.3
|
|
|
|
(306.9
|
)
|
|
|
77.6
|
|
|
|
184.6
|
|
|
|
(107.0
|
)
|
|
Losses and loss adjustment expenses
|
$
|
246.3
|
|
|
$
|
480.1
|
|
|
$
|
(233.8
|
)
|
|
$
|
996.5
|
|
|
$
|
1,101.5
|
|
|
$
|
(105.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss ratio - attritional losses
|
|
35.6
|
%
|
|
|
21.4
|
%
|
|
14.2 pts
|
|
|
28.1
|
%
|
|
|
25.1
|
%
|
|
3.0 pts
|
|
Loss ratio - catastrophe and large losses
|
|
22.0
|
%
|
|
|
15.2
|
%
|
|
6.8 pts
|
|
|
20.3
|
%
|
|
|
23.1
|
%
|
|
(2.8) pts
|
|
Loss ratio - prior accident years
|
|
(5.4
|
)%
|
|
|
51.8
|
%
|
|
(57.2) pts
|
|
|
4.1
|
%
|
|
|
9.7
|
%
|
|
(5.6) pts
|
|
Loss ratio
|
|
52.2
|
%
|
|
|
88.4
|
%
|
|
(36.2) pts
|
|
|
52.5
|
%
|
|
|
57.9
|
%
|
|
(5.4) pts
|
For the three and twelve months ended December 31, 2025, our loss ratio in
the Insurance segment improved by 36.2 points and 5.4 points, respectively,
compared to the prior year periods.
The attritional loss ratio for the three and twelve months ended December
31, 2025, increased by 14.2 points and 3.0 points, respectively, compared to
the prior year periods due to a higher level of small losses in the current
year periods.
The catastrophe and large losses for the three months ended December 31,
2025, were primarily attributable to Hurricane Melissa in our Property line
of business, together with a loss event in each of our Aviation &
Aerospace and Political Risk, Violence & Terror lines of business. This
compared to the prior period catastrophe and large losses that were
primarily attributable to Hurricanes Milton and Helene in our Property and
Marine lines of business and a single loss event in our Property line of
business.
The catastrophe and large losses for the twelve months ended December 31,
2025 were primarily attributable to Hurricane Melissa and the California
wildfires in our Property line of business, together with losses in our
Other Insurance and Aviation & Aerospace lines of business. This
compared to the prior period catastrophe and large losses related to
intellectual property losses in our Asset Backed Finance & Portfolio
Credit line of business, losses from the Baltimore Bridge collapse in our
Marine line of business, Hurricanes Milton and Helene, and severe convective
storms in our Property and Marine lines of business, together with other
smaller losses in various lines of business.
For the three months ended December 31, 2025, favorable prior year
development was driven primarily by reductions on prior year catastrophe and
large loss events and from benign attritional development on prior accident
years. For the twelve months ended December 31, 2025 adverse prior year
development was driven primarily by an increase in reserves in our Aviation
& Aerospace line of business related to the Ukraine Conflict. This
increase includes the impact of the settlement of certain aviation
litigation related claims during the year, as well as the judgment handed
down by the English High Court in June 2025. The increase in loss reserves
in Aviation & Aerospace was partially offset by better than expected
loss emergence in our Property and Other Insurance lines of business.
Reinsurance Segment
The following table is a summary of our Reinsurance segment’s underwriting
results:
|
|
Three Months Ended December 31,
|
|
Twelve Months Ended December 31,
|
|
|
|
2025
|
|
|
|
2024
|
|
|
Change
|
|
|
2025
|
|
|
|
2024
|
|
|
Change
|
|
|
($ in millions)
|
|
Gross premiums written
|
$
|
(3.0
|
)
|
|
$
|
31.8
|
|
|
$
|
(34.8
|
)
|
|
$
|
961.3
|
|
|
$
|
864.6
|
|
|
$
|
96.7
|
|
|
Reinsurance premium ceded
|
|
(6.2
|
)
|
|
|
(78.1
|
)
|
|
|
71.9
|
|
|
|
(484.6
|
)
|
|
|
(520.4
|
)
|
|
|
35.8
|
|
|
Net premiums written
|
|
(9.2
|
)
|
|
|
(46.3
|
)
|
|
|
37.1
|
|
|
|
476.7
|
|
|
|
344.2
|
|
|
|
132.5
|
|
|
Net premiums earned
|
|
80.8
|
|
|
|
91.6
|
|
|
|
(10.8
|
)
|
|
|
394.3
|
|
|
|
355.7
|
|
|
|
38.6
|
|
|
Losses and loss adjustment expenses
|
|
63.1
|
|
|
|
(32.9
|
)
|
|
|
96.0
|
|
|
|
(93.3
|
)
|
|
|
(54.3
|
)
|
|
|
(39.0
|
)
|
|
Policy acquisition expenses
|
|
(21.8
|
)
|
|
|
(22.9
|
)
|
|
|
1.1
|
|
|
|
(103.7
|
)
|
|
|
(84.0
|
)
|
|
|
(19.7
|
)
|
|
Underwriting income
|
$
|
122.1
|
|
|
$
|
35.8
|
|
|
$
|
86.3
|
|
|
$
|
197.3
|
|
|
$
|
217.4
|
|
|
$
|
(20.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss ratio
|
|
(78.1
|
)%
|
|
|
35.9
|
%
|
|
(114.0) pts
|
|
|
23.7
|
%
|
|
|
15.3
|
%
|
|
8.4 pts
|
|
Policy acquisition expense ratio
|
|
27.0
|
%
|
|
|
25.0
|
%
|
|
2.0 pts
|
|
|
26.3
|
%
|
|
|
23.6
|
%
|
|
2.7 pts
|
|
Underwriting ratio
|
|
(51.1
|
)%
|
|
|
60.9
|
%
|
|
(112.0) pts
|
|
|
50.0
|
%
|
|
|
38.9
|
%
|
|
11.1 pts
|
For the three months ended December 31, 2025, GPW decreased primarily due to
a reduction in reinstatement premiums initially recognized on California
wildfires and premium adjustments. NPE decreased due to premium adjustments
and a reduction to reinstatement premiums initially recognized on California
wildfires driven by a lower ultimate loss estimate recorded during the
quarter.
For the twelve months ended December 31, 2025, our GPW increased primarily
due to reinstatement premiums related to the California wildfires, as well
as growth from new business. NPE increased driven by earnings from higher
net premiums written in the prior year periods and from the earning of
premiums on contracts where the contract limits were exceeded related to the
California wildfires.
Our policy acquisition expense ratio for the three and twelve months ended
December 31, 2025 increased primarily due to changes in ceded premium and
commissions earned from outwards reinsurance partners.
The following table is a summary of our Reinsurance segment’s losses and
loss adjustment expenses:
|
|
Three Months Ended December 31,
|
|
Twelve Months Ended December 31,
|
|
|
|
2025
|
|
|
|
2024
|
|
|
Change
|
|
|
2025
|
|
|
|
2024
|
|
|
Change
|
|
|
($ in millions)
|
|
Attritional losses
|
$
|
(0.1
|
)
|
|
$
|
(6.6
|
)
|
|
$
|
6.5
|
|
|
$
|
43.8
|
|
|
$
|
45.5
|
|
|
$
|
(1.7
|
)
|
|
Catastrophe and large losses
|
|
(53.2
|
)
|
|
|
50.5
|
|
|
|
(103.7
|
)
|
|
|
130.1
|
|
|
|
68.8
|
|
|
|
61.3
|
|
|
Favorable prior year development
|
|
(9.8
|
)
|
|
|
(11.0
|
)
|
|
|
1.2
|
|
|
|
(80.6
|
)
|
|
|
(60.0
|
)
|
|
|
(20.6
|
)
|
|
Losses and loss adjustment expenses
|
$
|
(63.1
|
)
|
|
$
|
32.9
|
|
|
$
|
(96.0
|
)
|
|
$
|
93.3
|
|
|
$
|
54.3
|
|
|
$
|
39.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss ratio - attritional losses
|
|
(0.2
|
)%
|
|
|
(7.2
|
)%
|
|
7.0 pts
|
|
|
11.1
|
%
|
|
|
12.9
|
%
|
|
(1.8) pts
|
|
Loss ratio - catastrophe and large losses
|
|
(65.8
|
)%
|
|
|
55.1
|
%
|
|
(120.9) pts
|
|
|
33.0
|
%
|
|
|
19.3
|
%
|
|
13.7 pts
|
|
Loss ratio - prior accident years
|
|
(12.1
|
)%
|
|
|
(12.0
|
)%
|
|
(0.1) pts
|
|
|
(20.4
|
)%
|
|
|
(16.9
|
)%
|
|
(3.5) pts
|
|
Loss ratio
|
|
(78.1
|
)%
|
|
|
35.9
|
%
|
|
(114.0) pts
|
|
|
23.7
|
%
|
|
|
15.3
|
%
|
|
8.4 pts
|
The attritional loss ratio for the three months ended December 31, 2025,
increased by 7.0 points compared to the prior year period both of which were
benign in terms of attritional losses. The attritional loss ratio for the
twelve months ended December 31, 2025, improved by 1.8 points compared to
the prior year period due to the current year having fewer attritional
losses.
The reduction in catastrophe and large losses for the three months ended
December 31, 2025, related to the sale of a portion of our subrogation
rights on the California wildfire loss event. The catastrophe and large
losses for the twelve months ended December 31, 2025 were attributable to
the California wildfires. The catastrophe and large losses for the three and
twelve months ended December 31, 2024, were primarily attributable to
Hurricanes Helene and Milton and from storms in Alberta, Canada.
|
Other Underwriting Expenses
|
We do not allocate The Fidelis Partnership commissions or general and
administrative expenses by segment.
The Fidelis Partnership Commissions
The Fidelis Partnership manages origination, underwriting, underwriting
administration, outwards reinsurance and claims handling under delegated
authority agreements with the Group. The following table summarizes The
Fidelis Partnership commissions earned:
|
Three Months Ended December 31,
|
|
Twelve Months Ended December 31,
|
|
|
|
2025
|
|
|
|
2024
|
|
|
Change
|
|
|
2025
|
|
|
|
2024
|
|
|
Change
|
|
|
($ in millions)
|
|
Ceding commission expense
|
$
|
88.9
|
|
|
$
|
85.8
|
|
|
$
|
3.1
|
|
$
|
325.0
|
|
|
$
|
311.1
|
|
|
$
|
13.9
|
|
Profit commission expense
|
|
3.8
|
|
|
|
(23.7
|
)
|
|
|
27.5
|
|
|
3.8
|
|
|
|
—
|
|
|
|
3.8
|
|
Total commissions
|
$
|
92.7
|
|
|
$
|
62.1
|
|
|
$
|
30.6
|
|
$
|
328.8
|
|
|
$
|
311.1
|
|
|
$
|
17.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ceding commission expense ratio
|
|
16.1
|
%
|
|
|
13.5
|
%
|
|
2.6 pts
|
|
|
14.1
|
%
|
|
|
13.8
|
%
|
|
0.3 pts
|
|
Profit commission expense ratio
|
|
0.7
|
%
|
|
|
(3.7
|
)%
|
|
4.4 pts
|
|
|
0.2
|
%
|
|
|
—
|
%
|
|
0.2 pts
|
|
The Fidelis Partnership commissions ratio
|
|
16.8
|
%
|
|
|
9.8
|
%
|
|
7.0 pts
|
|
|
14.3
|
%
|
|
|
13.8
|
%
|
|
0.5 pts
|
For the three and twelve months ended December 31, 2025, the increase in The
Fidelis Partnership commissions ratio was driven by a higher ceding
commission ratio as a result of business mix, as well as no profit
commission being earned in 2024 as the operating profit did not achieve the
required hurdle rate of return, as outlined in the Framework Agreement.
General and Administrative Expenses
For the three and twelve months ended December 31, 2025, general and
administrative expenses were $25.1 million and $96.6 million, respectively
(2024: $23.6 million and $94.3 million, respectively). For the three months
ended December 31, 2025, the increase was driven primarily by increasing
variable compensation as a result of the Group's improved performance in the
quarter compared to the prior year period, partially offset by the Bermuda
tax credits which were enacted in the quarter. For the twelve months ended
December 31, 2025, the increase related to higher employment costs in
connection with growth in our headcount, partially offset by lower
professional fees and by the Bermuda tax credits which were enacted in the
fourth quarter of 2025.
|
|
Three Months Ended December 31,
|
|
Twelve Months Ended December 31,
|
|
|
|
2025
|
|
|
|
2024
|
|
|
Change
|
|
|
2025
|
|
|
|
2024
|
|
|
Change
|
|
|
($ in millions)
|
|
Net investment income
|
$
|
44.0
|
|
|
$
|
51.4
|
|
|
$
|
(7.4
|
)
|
|
$
|
184.0
|
|
|
$
|
190.5
|
|
|
$
|
(6.5
|
)
|
|
Net realized and unrealized gains/(losses) on other investments
|
|
2.5
|
|
|
|
(1.3
|
)
|
|
|
3.8
|
|
|
|
12.9
|
|
|
|
0.7
|
|
|
|
12.2
|
|
|
Net realized and unrealized investment gains/(losses) excluding
other investments
|
|
1.5
|
|
|
|
(10.8
|
)
|
|
|
12.3
|
|
|
|
9.9
|
|
|
|
(29.3
|
)
|
|
|
39.2
|
|
|
Net investment return
|
$
|
48.0
|
|
|
$
|
39.3
|
|
|
$
|
8.7
|
|
|
$
|
206.8
|
|
|
$
|
161.9
|
|
|
$
|
44.9
|
|
|
Net investment return - annualized
|
|
4.3
|
%
|
|
|
3.3
|
%
|
|
1.0 pts
|
|
|
4.4
|
%
|
|
|
3.5
|
%
|
|
0.9 pts
|
Net Investment Income
Net investment income includes interest and dividend income, net of
investment expenses. The decrease in our net investment income for the three
and twelve months ended December 31, 2025 resulted from lower investable
assets compared to the prior year periods, primarily as the result of the
payments for settlements and claims in 2025, partially offset by higher
yields on our fixed income investments. During the three and twelve months
ended December 31, 2025, we purchased $460.3 million and $1,754.1 million,
respectively, of fixed maturity securities at an average yield of 4.1% and
4.4%, respectively. During the three and twelve months ended December 31,
2025, we sold $420.8 million and $2,012.7 million, respectively, of fixed
maturity securities at an average yield of 4.4% and 4.4%, respectively.
Net Realized and Unrealized Gains/(Losses) on Other Investments
Net realized and unrealized gains/(losses) on other investments is the
change in net asset value ("NAV") of our fixed income fund, hedge fund and
private credit fund investments. The increase for the three months ended
December 31, 2025 was primarily due to maintaining a higher value of funds
invested in other investments, as well, these investments generated a higher
return than in the prior year period. The increase for the twelve months
ended December 31, 2025 was primarily due to maintaining a higher value of
funds invested in other investments throughout the year, following the
strategic deployment into other investments in the fourth quarter of 2024,
as well, these investments generated a higher return in 2025.
Net Realized and Unrealized Investment Gains/(Losses) Excluding Other
Investments
Net realized and unrealized investment gains/(losses) excluding other
investments includes net realized gains/(losses) on sales of fixed maturity
securities, available-for-sale, and movements in our provision for current
expected credit losses.
Share Repurchases
In the three and twelve months ended December 31, 2025, we repurchased
6,426,797 and 15,184,976, common shares, respectively, for an aggregate of
$118.7 million and $261.4 million, respectively, excluding expenses, at an
average price of $18.47 and $17.22 per common share, respectively, pursuant
to our share repurchase authorization. Included in common shares repurchased
for the three months ended December 31, 2025 were 4,075,726 common shares
from CVC Falcon Holdings Limited for an aggregate of $75.0 million through
two privately negotiated transactions. This resulted in a pro-rata
repurchase of 446,589 common shares from The Fidelis Partnership for an
aggregate of $8.2 million. Subsequent to December 31, 2025 and through the
period ended February 20, 2026, we repurchased 966,510 common shares at an
aggregate cost of $18.5 million and an average price of $19.12 per common
share.
On February 20, 2026, we announced that our Board of Directors approved an
increase to the current common share repurchase authorization to $400
million.
Dividend Announcement
On February 20, 2026, we announced that our Board of Directors has approved
and declared a dividend of $0.15 per share, payable on March 27, 2026, to
common shareholders of record on March 16, 2026.
Fidelis Insurance Group to Become Pelagos Insurance Capital in 2026
On February 25, 2026, the Company announced that it intends to change its
name to Pelagos Insurance Capital Limited (“Pelagos Insurance Capital”) and
is expected to begin trading under the new ticker symbol (NYSE: PLGO) in May
2026, subject to all necessary regulatory and legal approvals. For more
information, please see our current report on Form 6-K furnished to the SEC
on February 25, 2026, available electronically at
www.sec.gov.
Conference Call
Fidelis will host a teleconference to discuss its financial results on
Thursday, February 26, 2026, at 9:00 a.m. Eastern time. The call can be
accessed by dialing 1-646-844-6383 (U.S. callers), or 1-833-470-1428
(international callers), and entering the passcode 350245 approximately 10
minutes in advance of the call. A live, listen-only webcast of the call will
also be available via the Investors section of the Group’s website at
https://investors.fidelisinsurance.com. A recording of the webcast will be available in the Investor Relations
section of the Group’s website approximately two hours after the event
concludes and will be archived on the site for one year.
About Fidelis Insurance Group
Fidelis Insurance Group, which expects to rebrand as Pelagos Insurance Capital
in 2026, subject to all necessary legal and regulatory approvals,
is a global specialty insurance and reinsurance company focused on creating
value through strategic capital allocation, expert risk selection, and a
network of long-term underwriting partnerships.
We have built a strong foundation for scale and profitable growth,
underpinned by our disciplined approach to risk selection and our financial
strength, which is reflected in our insurer financial strength ratings of A
from AM Best, A- from S&P and A3 from Moody’s. Our network of
underwriting partners and our highly diversified portfolio enable us to
proactively navigate market cycles, offer innovative and tailored solutions,
capitalize on favorable risk-reward opportunities, and produce superior
returns for shareholders.
For additional information about Fidelis Insurance Group, our people and our
products please visit our website at
www.FidelisInsurance.com.
Non-GAAP Financial Measures
This Press Release includes, and the related conference call will include,
certain financial measures that are not calculated in accordance with
generally accepted accounting principles in the U.S. (“U.S. GAAP”) including
Operating net income, Operating EPS, Operating ROE and Operating ROAE,
attritional loss ratio and catastrophe and large loss ratio, and therefore
are non-GAAP financial measures. Reconciliations of such measures to the
most comparable U.S. GAAP figures are included in the attached financial
information in accordance with Regulation G.
Safe Harbor Regarding Forward-Looking Statements
This press release contains “forward-looking statements” which include all
statements that do not relate solely to historical or current facts and
which may concern our strategy, plans, targets, projections or intentions
and are made pursuant to the safe harbor provisions of the U.S. Private
Securities Litigation Reform Act of 1995. Forward-looking statements can be
identified by words such as: “continue,” “grow,” “opportunity,” “create,”
“anticipate,” “intend,” “plan,” “goal,” “seek,” “believe,” “project,”
“estimate,” “target,” “tracking,” “expect,” “evolve,” “achieve,” “remain,”
“proactive,” “pursue,” “optimize,” “emerge,” “build,” “looking ahead,”
“commit,” “strategy,” “predict,” “potential,” “assumption,” “future,”
“likely,” “may,” “should,” “could,” “will” and the negative of these and
also similar terms and phrases. Forward-looking statements are neither
historical facts nor assurances of future performance. Instead, they are
qualified by these cautionary statements, because they are based only on our
current beliefs, expectations and assumptions regarding the future of our
business, future plans and strategies, targets, projections, anticipated
events and trends, the economy and other future conditions, but are subject
to significant business, economic, legal and competitive uncertainties, many
of which are beyond our control or are subject to change. Our actual results
and financial condition may differ materially from those indicated in the
forward-looking statements. Therefore, you should not rely on any of these
forward-looking statements.
Forward-looking statements contained therein may include, among others,
statements in relation to: targeted operating results such as return on
equity, net income and earnings per share, underwriting profitability and
target combined, loss and expense ratios, growth in gross premiums written
and book value per share; our expectations regarding current settlement
discussions, court cases and current settlement and litigation strategies;
our expectations regarding our business, including the industries we operate
in, and capital management strategy and the performance of our business;
information regarding our estimates for catastrophes, claims and other loss
events; our expectations regarding our partnerships and strategic
agreements, including The Fidelis Partnership; anticipated market
conditions, pricing cycles, and competitive positioning; sustainability and
renewable energy initiatives; use of and exposure to emerging technologies;
our management team and human capital; our share price performance and
valuation; and our regulatory or listing status; our liquidity and capital
resources; and expectations of the effect on our results of operations and
financial condition of our loss claims, litigation, climate change impacts,
contingent liabilities and governmental and regulatory investigations and
proceedings.
Our actual results in the future could differ materially from those
anticipated in any forward-looking statements as a result of changes in
assumptions, risks, uncertainties and other factors impacting us, many of
which are outside our control, including:
-
our ability to manage risks associated with macroeconomic conditions
including any escalation of the Ukraine Conflict or those in the Middle
East, or related sanctions and other geopolitical events globally;
-
trends related to premium rate hardening or premium rate softening leading
to a cyclical downturn of pricing in the (re)insurance industry;
-
the impact of inflation (including social inflation) or deflation in
relevant economies in which we operate;
-
our ability to evaluate and measure our business, prospects and
performance metrics and respond accordingly;
-
the failure of our risk management policies and procedures to be adequate
to identify, monitor and manage risks, which may leave us exposed to
unidentified or unanticipated risks;
-
any litigation to which we are party being resolved unfavorably to our
prior expectations, whether through court decisions or otherwise through
effecting settlements (where such settlements are capable of being
achieved), based on emerging information, the actions of other parties or
any other failure to resolve such litigation favorably;
-
the inherent unpredictability of litigation and any related settlement
negotiations which may or may not lead to an agreed settlement of
particular matters;
-
the outcomes of probabilistic models which are based on historical
assumptions and which can differ from actual results or other emerging
information as compared to such assumptions;
-
the less developed data and parameter inputs for industry catastrophe
models for perils such as wildfires and flood;
-
the effect of climate change on our business, including the trend towards
increasingly frequent and severe catastrophic events;
-
the possibility of greater frequency or severity of claims and loss
activity than our underwriting, reserving or investment practices have
anticipated;
-
the development and pattern of earned and written premiums impacting
embedded premium value;
- the reliability of pricing, accumulation and estimated loss models;
-
the impact of complex causation and coverage issues associated with
attribution of losses;
-
the actual development of losses and expenses impacting estimates for
claims which arose as a result of loss activity, particularly for events
where estimates are preliminary until the development of such reserves
based on emerging information over time;
-
our ability to successfully implement our long-term strategy and compete
successfully with more established competitors and increased competition
relating to consolidation in the reinsurance and insurance industries;
-
any downgrades, potential downgrades or other negative actions by rating
agencies relating to us or our industry;
-
changes to our strategic relationship with The Fidelis Partnership and our
dependence on the Delegated Underwriting Authority Agreements for our
underwriting and claims-handling operations;
-
our dependence on key executives and ability to attract qualified
personnel;
-
our dependence on letter of credit facilities that may not be available on
commercially acceptable terms;
-
our potential inability to pay dividends or distributions in accordance
with our current dividend policy, due to changing conditions;
-
availability of outwards reinsurance on commercially acceptable terms;
-
the recovery of losses and reinstatement premiums from our reinsurance
providers;
-
our potential need for additional capital in the future and the potential
unavailability of such capital to us on favorable terms or at all;
-
our dependence on clients’ evaluation of risks associated with such
clients’ insurance underwriting;
-
the suspension or revocation of our subsidiaries’ insurance licenses;
-
our potentially being subject to certain adverse tax or regulatory
consequences in the U.S., U.K. or Bermuda;
-
risks associated with our investment strategy such as market risk,
interest rate risk, currency risk and credit default risk;
-
the impact of tax reform and changes in the regulatory environment and the
potential for greater regulatory scrutiny of the Group as a result of the
outsourcing arrangements;
-
heightened risk of cybersecurity incidents and their potential impact on
our business;
-
risks associated with our use or anticipated use of emerging technologies,
such as artificial intelligence technologies, including potential legal,
regulatory and operational risks;
-
operational failures, including the operational risk associated with
outsourcing to The Fidelis Partnership, failure of information systems or
failure to protect the confidentiality of customer information, including
by service providers, or losses due to defaults, errors or omissions by
third parties and affiliates;
-
risks relating to our ability to identify and execute opportunities for
growth or our ability to complete transactions as planned or realize the
anticipated benefits of our acquisitions or other investments;
-
the Group’s status as a foreign private issuer means that it will be
subject to the reporting obligations under the Securities Exchange Act of
1934, as amended, that, to some extent, are more lenient and less frequent
than those of a U.S. domestic public company;
-
our ability to maintain the listing of our common shares on NYSE or
another national securities exchange; and
-
the other risks, uncertainties and other factors disclosed under the
section titled ‘Risk Factors’ in our Annual Report on Form 20-F filed with
the SEC on March 11, 2025, as well as subsequent current reports and other
filings with the SEC available electronically at
www.sec.gov.
The foregoing factors should not be construed as exhaustive and should be
read together with the other cautionary statements included in our filings
with the SEC. All forward-looking statements included herein are expressly
qualified in their entirety by the cautionary statements contained or
referred to therein. The forward-looking statements contained in this press
release are neither promises nor guarantees, and you should not place undue
reliance on these forward-looking statements because they involve known and
unknown risks, uncertainties, and other factors, many of which are beyond
our control and which could cause actual results, performance or
achievements to differ materially from those expressed or implied by these
forward-looking statements. Any forward-looking statements, expectations,
beliefs and projections made by us in this press release speak only as of
the date referenced on such date on which they are made and are expressed in
good faith and our management believes that there is reasonable basis for
them, based only on information currently available to us. There can be no
assurance that management’s expectations, beliefs, and projections will be
achieved and actual results may vary materially from what is expressed or
indicated by the forward-looking statements. Furthermore, our past
performance, and that of our management team and of The Fidelis Partnership,
should not be construed as a guarantee of future performance. Except to the
extent required by applicable laws and regulations, we undertake no
obligation to update or revise any forward-looking statements contained in
this press release, whether as a result of new information, future
developments or otherwise. In light of these risks and uncertainties, you
should keep in mind that any event described in a forward-looking statement
might not occur.
|
FIDELIS INSURANCE HOLDINGS LIMITED
Consolidated Balance Sheets
At December 31, 2025 (Unaudited) and December 31, 2024
(Expressed in millions of U.S. dollars, except for share and per
share amounts)
|
|
|
|
December 31, 2025
|
|
December 31, 2024
|
|
Assets
|
|
|
|
|
Fixed maturity securities, available-for-sale, at fair value
(amortized cost: $2,590.6, 2024: $3,403.8 (net of allowance for
credit losses of $0.6, 2024: $5.9))
|
$
|
2,640.4
|
|
|
$
|
3,411.6
|
|
|
Short-term investments, available-for-sale, at fair value
(amortized cost: $111.3, 2024: $221.9 (net of allowance for credit
losses of $nil, 2024: $nil))
|
|
111.3
|
|
|
|
222.1
|
|
|
Other investments, at fair value
|
|
485.7
|
|
|
|
201.0
|
|
|
Total investments
|
|
3,237.4
|
|
|
|
3,834.7
|
|
|
Cash and cash equivalents
|
|
873.0
|
|
|
|
743.0
|
|
|
Restricted cash and cash equivalents
|
|
374.6
|
|
|
|
203.6
|
|
|
Accrued investment income
|
|
28.3
|
|
|
|
35.3
|
|
|
Premiums and other receivables (net of allowance for credit losses
of $15.8, 2024: $11.8)
|
|
3,322.2
|
|
|
|
2,729.4
|
|
|
Amounts due from The Fidelis Partnership (net of allowance for
credit losses of $nil, 2024: $nil)
|
|
174.8
|
|
|
|
208.9
|
|
|
Deferred reinsurance premiums
|
|
1,441.5
|
|
|
|
1,422.2
|
|
|
Reinsurance balances recoverable on paid losses
(net of allowance for credit losses of $0.3, 2024: $0.2)
|
|
438.7
|
|
|
|
278.4
|
|
|
Reinsurance balances recoverable on reserves for losses and loss
adjustment expenses
(net of allowance for credit losses of $0.9, 2024: $0.8)
|
|
1,195.6
|
|
|
|
1,255.6
|
|
|
Deferred policy acquisition costs
(includes The Fidelis Partnership deferred commissions of $243.4,
2024: $200.2)
|
|
1,085.0
|
|
|
|
877.9
|
|
|
Other assets
|
|
272.7
|
|
|
|
176.9
|
|
|
Total assets
|
$
|
12,443.8
|
|
|
$
|
11,765.9
|
|
|
Liabilities and shareholders' equity
|
|
|
|
|
Liabilities
|
|
|
|
|
Reserves for losses and loss adjustment expenses
|
$
|
2,607.1
|
|
|
$
|
3,134.3
|
|
|
Unearned premiums
|
|
4,384.8
|
|
|
|
3,651.5
|
|
|
Reinsurance balances payable
|
|
1,659.6
|
|
|
|
1,540.6
|
|
|
Amounts due to The Fidelis Partnership
|
|
457.7
|
|
|
|
385.8
|
|
|
Long term debt
|
|
843.2
|
|
|
|
448.9
|
|
|
Preference securities
|
|
—
|
|
|
|
58.4
|
|
|
Other liabilities
|
|
91.8
|
|
|
|
98.0
|
|
|
Total liabilities
|
|
10,044.2
|
|
|
|
9,317.5
|
|
|
Commitments and contingencies
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
Common shares ($0.01 par, issued and outstanding: 96,651,534, 2024:
111,730,209)
|
|
1.0
|
|
|
|
1.2
|
|
|
Common shares held in treasury, at cost (shares held: nil, 2024:
6,570,003)
|
|
—
|
|
|
|
(105.5
|
)
|
|
Additional paid-in capital
|
|
1,685.6
|
|
|
|
2,044.6
|
|
|
Accumulated other comprehensive income
|
|
37.1
|
|
|
|
4.5
|
|
|
Retained earnings
|
|
675.9
|
|
|
|
503.6
|
|
|
Total shareholders' equity
|
|
2,399.6
|
|
|
|
2,448.4
|
|
|
Total liabilities and shareholders' equity
|
$
|
12,443.8
|
|
|
$
|
11,765.9
|
|
|
FIDELIS INSURANCE HOLDINGS LIMITED
Consolidated Statements of Income and Comprehensive Income
(Unaudited)
For the three and twelve months ended December 31, 2025 and
December 31, 2024
(Expressed in millions of U.S. dollars, except for share and per
share amounts)
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
December 31, 2025
|
|
December 31, 2024
|
|
December 31, 2025
|
|
December 31, 2024
|
|
Revenues
|
|
|
|
|
|
|
|
|
Gross premiums written
|
$
|
978.2
|
|
|
$
|
953.7
|
|
|
$
|
4,717.6
|
|
|
$
|
4,403.1
|
|
|
Reinsurance premiums ceded
|
|
(199.1
|
)
|
|
|
(475.0
|
)
|
|
|
(1,709.0
|
)
|
|
|
(2,008.5
|
)
|
|
Net premiums written
|
|
779.1
|
|
|
|
478.7
|
|
|
|
3,008.6
|
|
|
|
2,394.6
|
|
|
Change in net unearned premiums
|
|
(226.2
|
)
|
|
|
155.8
|
|
|
|
(714.9
|
)
|
|
|
(136.5
|
)
|
|
Net premiums earned
|
|
552.9
|
|
|
|
634.5
|
|
|
|
2,293.7
|
|
|
|
2,258.1
|
|
|
Net investment income
|
|
44.0
|
|
|
|
51.4
|
|
|
|
184.0
|
|
|
|
190.5
|
|
|
Net realized and unrealized investment gains/(losses)
|
|
4.0
|
|
|
|
(12.1
|
)
|
|
|
22.8
|
|
|
|
(28.6
|
)
|
|
Total revenues
|
|
600.9
|
|
|
|
673.8
|
|
|
|
2,500.5
|
|
|
|
2,420.0
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expenses
|
|
183.2
|
|
|
|
513.0
|
|
|
|
1,089.8
|
|
|
|
1,155.8
|
|
|
Policy acquisition expenses (includes The Fidelis Partnership
commissions of $92.7 and $328.8 (2024: $62.1 and $311.1))
|
|
237.8
|
|
|
|
275.5
|
|
|
|
990.1
|
|
|
|
999.7
|
|
|
General and administrative expenses
|
|
25.1
|
|
|
|
23.6
|
|
|
|
96.6
|
|
|
|
94.3
|
|
|
Corporate and other expenses
|
|
—
|
|
|
|
—
|
|
|
|
1.2
|
|
|
|
1.6
|
|
|
Net foreign exchange gains
|
|
(2.7
|
)
|
|
|
(6.5
|
)
|
|
|
(0.5
|
)
|
|
|
(1.6
|
)
|
|
Financing costs
|
|
14.6
|
|
|
|
7.7
|
|
|
|
47.7
|
|
|
|
33.8
|
|
|
Total expenses
|
|
458.0
|
|
|
|
813.3
|
|
|
|
2,224.9
|
|
|
|
2,283.6
|
|
|
|
|
|
|
|
|
|
|
|
Income/(loss) before income taxes
|
|
142.9
|
|
|
|
(139.5
|
)
|
|
|
275.6
|
|
|
|
136.4
|
|
|
Income tax (expense)/benefit
|
|
(25.1
|
)
|
|
|
17.3
|
|
|
|
(50.1
|
)
|
|
|
(23.1
|
)
|
|
Net income/(loss)
|
$
|
117.8
|
|
|
$
|
(122.2
|
)
|
|
$
|
225.5
|
|
|
$
|
113.3
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income/(loss)
|
|
|
|
|
|
|
|
|
Unrealized gains/(losses) on available-for-sale investments
|
$
|
(0.7
|
)
|
|
$
|
(60.8
|
)
|
|
$
|
46.4
|
|
|
$
|
9.6
|
|
|
Reclassification of net realized losses/(gains) recognized in net
income
|
|
(1.7
|
)
|
|
|
5.2
|
|
|
|
(4.6
|
)
|
|
|
24.7
|
|
|
Income tax (expense)/benefit, all of which relates to unrealized
gains/(losses) on available-for-sale investments
|
|
(0.6
|
)
|
|
|
4.0
|
|
|
|
(9.2
|
)
|
|
|
(2.8
|
)
|
|
Total other comprehensive income/(loss)
|
|
(3.0
|
)
|
|
|
(51.6
|
)
|
|
|
32.6
|
|
|
|
31.5
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income/(loss)
|
$
|
114.8
|
|
|
$
|
(173.8
|
)
|
|
$
|
258.1
|
|
|
$
|
144.8
|
|
|
|
|
|
|
|
|
|
|
|
Per share data
|
|
|
|
|
|
|
|
|
Earnings/(loss) per common share
|
|
|
|
|
|
|
|
|
Earnings/(loss) per common share
|
$
|
1.18
|
|
|
$
|
(1.09
|
)
|
|
$
|
2.12
|
|
|
$
|
0.98
|
|
|
Earnings/(loss) per diluted common share
|
$
|
1.17
|
|
|
$
|
(1.09
|
)
|
|
$
|
2.11
|
|
|
$
|
0.98
|
|
|
Weighted average common shares outstanding
|
|
100,231,538
|
|
|
|
111,727,617
|
|
|
|
106,158,800
|
|
|
|
115,218,380
|
|
|
Weighted average diluted common shares outstanding
|
|
101,065,148
|
|
|
|
111,727,617
|
|
|
|
106,741,048
|
|
|
|
115,627,181
|
|
|
FIDELIS INSURANCE HOLDINGS LIMITED
Consolidated Segment Data (Unaudited)
For the three and twelve months ended December 31, 2025 and
December 31, 2024
(Expressed in millions of U.S. dollars)
|
|
|
|
Three Months Ended December 31, 2025
|
|
|
Insurance
|
|
Reinsurance
|
|
Other
|
|
Total
|
|
Gross premiums written
|
$
|
981.2
|
|
|
$
|
(3.0
|
)
|
|
$
|
—
|
|
|
$
|
978.2
|
|
|
Net premiums written
|
|
788.3
|
|
|
|
(9.2
|
)
|
|
|
—
|
|
|
|
779.1
|
|
|
Net premiums earned
|
|
472.1
|
|
|
|
80.8
|
|
|
|
—
|
|
|
|
552.9
|
|
|
Losses and loss adjustment expenses
|
|
(246.3
|
)
|
|
|
63.1
|
|
|
|
—
|
|
|
|
(183.2
|
)
|
|
Policy acquisition expenses
|
|
(123.3
|
)
|
|
|
(21.8
|
)
|
|
|
(92.7
|
)
|
|
|
(237.8
|
)
|
|
General and administrative expenses
|
|
—
|
|
|
|
—
|
|
|
|
(25.1
|
)
|
|
|
(25.1
|
)
|
|
Underwriting income
|
|
102.5
|
|
|
|
122.1
|
|
|
|
|
|
106.8
|
|
|
Net investment income
|
|
|
|
|
|
|
|
44.0
|
|
|
Net realized and unrealized investment gains
|
|
|
|
|
|
|
|
4.0
|
|
|
Net foreign exchange gains
|
|
|
|
|
|
|
|
2.7
|
|
|
Financing costs
|
|
|
|
|
|
|
|
(14.6
|
)
|
|
Income before income taxes
|
|
|
|
|
|
|
|
142.9
|
|
|
Income tax expense
|
|
|
|
|
|
|
|
(25.1
|
)
|
|
Net income
|
|
|
|
|
|
|
$
|
117.8
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expenses incurred - current year
|
|
(271.9
|
)
|
|
|
53.3
|
|
|
|
|
$
|
(218.6
|
)
|
|
Losses and loss adjustment expenses incurred - prior accident years
|
|
25.6
|
|
|
|
9.8
|
|
|
|
|
|
35.4
|
|
|
Losses and loss adjustment expenses incurred - total
|
$
|
(246.3
|
)
|
|
$
|
63.1
|
|
|
|
|
$
|
(183.2
|
)
|
|
|
|
|
|
|
|
|
|
|
Underwriting Ratios(1)
|
|
|
|
|
|
|
|
|
Loss ratio - current year
|
|
57.6
|
%
|
|
|
(66.0
|
%)
|
|
|
|
|
39.5
|
%
|
|
Loss ratio - prior accident years
|
|
(5.4
|
%)
|
|
|
(12.1
|
%)
|
|
|
|
|
(6.4
|
%)
|
|
Loss ratio - total
|
|
52.2
|
%
|
|
|
(78.1
|
%)
|
|
|
|
|
33.1
|
%
|
|
Policy acquisition expense ratio
|
|
26.1
|
%
|
|
|
27.0
|
%
|
|
|
|
|
26.2
|
%
|
|
Underwriting ratio
|
|
78.3
|
%
|
|
|
(51.1
|
%)
|
|
|
|
|
59.3
|
%
|
|
The Fidelis Partnership commissions ratio
|
|
|
|
|
|
|
|
16.8
|
%
|
|
General and administrative expense ratio
|
|
|
|
|
|
|
|
4.5
|
%
|
|
Combined ratio
|
|
|
|
|
|
|
|
80.6
|
%
|
|
|
|
(1) Underwriting ratios are calculated by dividing the related
expense by net premiums earned.
|
|
|
Three Months Ended December 31, 2024
|
|
|
Insurance
|
|
Reinsurance
|
|
Other
|
|
Total
|
|
Gross premiums written
|
$
|
921.9
|
|
|
$
|
31.8
|
|
|
$
|
—
|
|
|
$
|
953.7
|
|
|
Net premiums written
|
|
525.0
|
|
|
|
(46.3
|
)
|
|
|
—
|
|
|
|
478.7
|
|
|
Net premiums earned
|
|
542.9
|
|
|
|
91.6
|
|
|
|
—
|
|
|
|
634.5
|
|
|
Losses and loss adjustment expenses
|
|
(480.1
|
)
|
|
|
(32.9
|
)
|
|
|
—
|
|
|
|
(513.0
|
)
|
|
Policy acquisition expenses
|
|
(190.5
|
)
|
|
|
(22.9
|
)
|
|
|
(62.1
|
)
|
|
|
(275.5
|
)
|
|
General and administrative expenses
|
|
—
|
|
|
|
—
|
|
|
|
(23.6
|
)
|
|
|
(23.6
|
)
|
|
Underwriting income/(loss)
|
|
(127.7
|
)
|
|
|
35.8
|
|
|
|
|
|
(177.6
|
)
|
|
Net investment income
|
|
|
|
|
|
|
|
51.4
|
|
|
Net realized and unrealized investment losses
|
|
|
|
|
|
|
|
(12.1
|
)
|
|
Net foreign exchange gains
|
|
|
|
|
|
|
|
6.5
|
|
|
Financing costs
|
|
|
|
|
|
|
|
(7.7
|
)
|
|
Loss before income taxes
|
|
|
|
|
|
|
|
(139.5
|
)
|
|
Income tax benefit
|
|
|
|
|
|
|
|
17.3
|
|
|
Net loss
|
|
|
|
|
|
|
$
|
(122.2
|
)
|
|
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expenses incurred - current year
|
|
(198.8
|
)
|
|
|
(43.9
|
)
|
|
|
|
$
|
(242.7
|
)
|
|
Losses and loss adjustment expenses incurred - prior accident years
|
|
(281.3
|
)
|
|
|
11.0
|
|
|
|
|
|
(270.3
|
)
|
|
Losses and loss adjustment expenses incurred - total
|
$
|
(480.1
|
)
|
|
$
|
(32.9
|
)
|
|
|
|
$
|
(513.0
|
)
|
|
|
|
|
|
|
|
|
|
|
Underwriting Ratios(1)
|
|
|
|
|
|
|
|
|
Loss ratio - current year
|
|
36.6
|
%
|
|
|
47.9
|
%
|
|
|
|
|
38.3
|
%
|
|
Loss ratio - prior accident years
|
|
51.8
|
%
|
|
|
(12.0
|
%)
|
|
|
|
|
42.6
|
%
|
|
Loss ratio - total
|
|
88.4
|
%
|
|
|
35.9
|
%
|
|
|
|
|
80.9
|
%
|
|
Policy acquisition expense ratio
|
|
35.1
|
%
|
|
|
25.0
|
%
|
|
|
|
|
33.6
|
%
|
|
Underwriting ratio
|
|
123.5
|
%
|
|
|
60.9
|
%
|
|
|
|
|
114.5
|
%
|
|
The Fidelis Partnership commissions ratio
|
|
|
|
|
|
|
|
9.8
|
%
|
|
General and administrative expense ratio
|
|
|
|
|
|
|
|
3.7
|
%
|
|
Combined ratio
|
|
|
|
|
|
|
|
128.0
|
%
|
|
|
|
(1) Underwriting ratios are calculated by dividing the related
expense by net premiums earned.
|
|
|
Twelve months ended December 31, 2025
|
|
|
Insurance
|
|
Reinsurance
|
|
Other
|
|
Total
|
|
Gross premiums written
|
$
|
3,756.3
|
|
|
$
|
961.3
|
|
|
$
|
—
|
|
|
$
|
4,717.6
|
|
|
Net premiums written
|
|
2,531.9
|
|
|
|
476.7
|
|
|
|
—
|
|
|
|
3,008.6
|
|
|
Net premiums earned
|
|
1,899.4
|
|
|
|
394.3
|
|
|
|
—
|
|
|
|
2,293.7
|
|
|
Losses and loss adjustment expenses
|
|
(996.5
|
)
|
|
|
(93.3
|
)
|
|
|
—
|
|
|
|
(1,089.8
|
)
|
|
Policy acquisition expenses
|
|
(557.6
|
)
|
|
|
(103.7
|
)
|
|
|
(328.8
|
)
|
|
|
(990.1
|
)
|
|
General and administrative expenses
|
|
—
|
|
|
|
—
|
|
|
|
(96.6
|
)
|
|
|
(96.6
|
)
|
|
Underwriting income
|
|
345.3
|
|
|
|
197.3
|
|
|
|
|
|
117.2
|
|
|
Net investment income
|
|
|
|
|
|
|
|
184.0
|
|
|
Net realized and unrealized investment gains
|
|
|
|
|
|
|
|
22.8
|
|
|
Corporate and other expenses
|
|
|
|
|
|
|
|
(1.2
|
)
|
|
Net foreign exchange gains
|
|
|
|
|
|
|
|
0.5
|
|
|
Financing costs
|
|
|
|
|
|
|
|
(47.7
|
)
|
|
Income before income taxes
|
|
|
|
|
|
|
|
275.6
|
|
|
Income tax expense
|
|
|
|
|
|
|
|
(50.1
|
)
|
|
Net income
|
|
|
|
|
|
|
$
|
225.5
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expenses incurred - current year
|
|
(918.9
|
)
|
|
|
(173.9
|
)
|
|
|
|
$
|
(1,092.8
|
)
|
|
Losses and loss adjustment expenses incurred - prior accident years
|
|
(77.6
|
)
|
|
|
80.6
|
|
|
|
|
|
3.0
|
|
|
Losses and loss adjustment expenses incurred - total
|
$
|
(996.5
|
)
|
|
$
|
(93.3
|
)
|
|
|
|
$
|
(1,089.8
|
)
|
|
|
|
|
|
|
|
|
|
|
Underwriting Ratios(1)
|
|
|
|
|
|
|
|
|
Loss ratio - current year
|
|
48.4
|
%
|
|
|
44.1
|
%
|
|
|
|
|
47.6
|
%
|
|
Loss ratio - prior accident years
|
|
4.1
|
%
|
|
|
(20.4
|
%)
|
|
|
|
|
(0.1
|
%)
|
|
Loss ratio - total
|
|
52.5
|
%
|
|
|
23.7
|
%
|
|
|
|
|
47.5
|
%
|
|
Policy acquisition expense ratio
|
|
29.4
|
%
|
|
|
26.3
|
%
|
|
|
|
|
28.8
|
%
|
|
Underwriting ratio
|
|
81.9
|
%
|
|
|
50.0
|
%
|
|
|
|
|
76.3
|
%
|
|
The Fidelis Partnership commissions ratio
|
|
|
|
|
|
|
|
14.3
|
%
|
|
General and administrative expense ratio
|
|
|
|
|
|
|
|
4.2
|
%
|
|
Combined ratio
|
|
|
|
|
|
|
|
94.8
|
%
|
|
|
|
(1) Underwriting ratios are calculated by dividing the related
expense by net premiums earned.
|
|
|
Twelve months ended December 31, 2024
|
|
|
Insurance
|
|
Reinsurance
|
|
Other
|
|
Total
|
|
Gross premiums written
|
$
|
3,538.5
|
|
|
$
|
864.6
|
|
|
$
|
—
|
|
|
$
|
4,403.1
|
|
|
Net premiums written
|
|
2,050.4
|
|
|
|
344.2
|
|
|
|
—
|
|
|
|
2,394.6
|
|
|
Net premiums earned
|
|
1,902.4
|
|
|
|
355.7
|
|
|
|
—
|
|
|
|
2,258.1
|
|
|
Losses and loss adjustment expenses
|
|
(1,101.5
|
)
|
|
|
(54.3
|
)
|
|
|
—
|
|
|
|
(1,155.8
|
)
|
|
Policy acquisition expenses
|
|
(604.6
|
)
|
|
|
(84.0
|
)
|
|
|
(311.1
|
)
|
|
|
(999.7
|
)
|
|
General and administrative expenses
|
|
—
|
|
|
|
—
|
|
|
|
(94.3
|
)
|
|
|
(94.3
|
)
|
|
Underwriting income
|
|
196.3
|
|
|
|
217.4
|
|
|
|
|
|
8.3
|
|
|
Net investment income
|
|
|
|
|
|
|
|
190.5
|
|
|
Net realized and unrealized investment losses
|
|
|
|
|
|
|
|
(28.6
|
)
|
|
Corporate and other expenses
|
|
|
|
|
|
|
|
(1.6
|
)
|
|
Net foreign exchange gains
|
|
|
|
|
|
|
|
1.6
|
|
|
Financing costs
|
|
|
|
|
|
|
|
(33.8
|
)
|
|
Income before income taxes
|
|
|
|
|
|
|
|
136.4
|
|
|
Income tax expense
|
|
|
|
|
|
|
|
(23.1
|
)
|
|
Net income
|
|
|
|
|
|
|
$
|
113.3
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expenses incurred - current year
|
|
(916.9
|
)
|
|
|
(114.3
|
)
|
|
|
|
$
|
(1,031.2
|
)
|
|
Losses and loss adjustment expenses incurred - prior accident years
|
|
(184.6
|
)
|
|
|
60.0
|
|
|
|
|
|
(124.6
|
)
|
|
Losses and loss adjustment expenses incurred - total
|
$
|
(1,101.5
|
)
|
|
$
|
(54.3
|
)
|
|
|
|
$
|
(1,155.8
|
)
|
|
|
|
|
|
|
|
|
|
|
Underwriting Ratios(1)
|
|
|
|
|
|
|
|
|
Loss ratio - current year
|
|
48.2
|
%
|
|
|
32.2
|
%
|
|
|
|
|
45.7
|
%
|
|
Loss ratio - prior accident years
|
|
9.7
|
%
|
|
|
(16.9
|
%)
|
|
|
|
|
5.5
|
%
|
|
Loss ratio - total
|
|
57.9
|
%
|
|
|
15.3
|
%
|
|
|
|
|
51.2
|
%
|
|
Policy acquisition expense ratio
|
|
31.8
|
%
|
|
|
23.6
|
%
|
|
|
|
|
30.5
|
%
|
|
Underwriting ratio
|
|
89.7
|
%
|
|
|
38.9
|
%
|
|
|
|
|
81.7
|
%
|
|
The Fidelis Partnership commissions ratio
|
|
|
|
|
|
|
|
13.8
|
%
|
|
General and administrative expense ratio
|
|
|
|
|
|
|
|
4.2
|
%
|
|
Combined ratio
|
|
|
|
|
|
|
|
99.7
|
%
|
|
|
|
(1) Underwriting ratios are calculated by dividing the related
expense by net premiums earned.
|
The table below sets forth gross premiums written by line of business for
the years ended December 31, 2025 and 2024:
|
|
2025
|
|
2024
|
|
|
GPW
|
|
% of total
|
|
GPW
|
|
% of total
|
|
Insurance
|
|
|
|
|
|
|
|
|
Property
|
$
|
1,314.9
|
|
28
|
%
|
|
$
|
1,279.6
|
|
29
|
%
|
|
Marine
|
|
722.6
|
|
15
|
%
|
|
|
785.7
|
|
18
|
%
|
|
Asset Backed Finance & Portfolio Credit
|
|
531.0
|
|
11
|
%
|
|
|
399.2
|
|
9
|
%
|
|
Energy
|
|
208.8
|
|
4
|
%
|
|
|
192.5
|
|
4
|
%
|
|
Cyber
|
|
195.6
|
|
4
|
%
|
|
|
82.9
|
|
2
|
%
|
|
Aviation & Aerospace
|
|
172.2
|
|
4
|
%
|
|
|
339.5
|
|
8
|
%
|
|
Political Risk, Violence & Terror
|
|
156.6
|
|
4
|
%
|
|
|
204.2
|
|
4
|
%
|
|
Other Insurance
|
|
454.6
|
|
10
|
%
|
|
|
254.9
|
|
6
|
%
|
|
Total Insurance
|
|
3,756.3
|
|
80
|
%
|
|
|
3,538.5
|
|
80
|
%
|
|
Reinsurance
|
|
|
|
|
|
|
|
|
Property Reinsurance
|
|
931.6
|
|
19
|
%
|
|
|
832.9
|
|
19
|
%
|
|
Retro & Whole Account
|
|
29.7
|
|
1
|
%
|
|
|
31.7
|
|
1
|
%
|
|
Total Reinsurance
|
|
961.3
|
|
20
|
%
|
|
|
864.6
|
|
20
|
%
|
|
Total GPW
|
$
|
4,717.6
|
|
100
|
%
|
|
$
|
4,403.1
|
|
100
|
%
|
FIDELIS INSURANCE HOLDINGS LIMITED
NON-GAAP FINANCIAL MEASURES RECONCILIATION (UNAUDITED)
Attritional loss ratio and catastrophe and large loss ratio: the
attritional loss ratio is a non-GAAP measure of the loss ratio excluding the
impact of catastrophe and large losses. Management believes that the
attritional loss ratio is a performance measure that is useful to investors
as it excludes losses that are not as predictable as to timing and amount.
The attritional loss ratio is calculated by dividing the losses and loss
adjustment expenses, excluding catastrophe and large losses and prior year
development, by NPE. The catastrophe and large loss ratio is a non-GAAP
measure that is calculated by dividing the current year catastrophe and
large loss expense by NPE. The reconciliation of these non-GAAP measures is
included in each segment’s summary of losses and loss adjustment expenses
table.
Operating net income/(loss): is a non-GAAP financial measure of our
performance which does not consider the impact of certain non-recurring and
other items that may not properly reflect the ordinary activities of our
business, its performance or its future outlook. This measure is calculated
as net income/(loss) excluding net realized and unrealized investment
gains/(losses), net foreign exchange gains, corporate and other expenses,
and the income tax effect on these items.
Annualized return on average common equity (“ROAE”): represents
annualized net income/(loss) divided by average common shareholders’ equity.
Annualized operating return on average common equity (“Annualized
Operating ROAE”): is a non-GAAP financial measure that represents a meaningful comparison
between periods of our financial performance expressed as a percentage and
is calculated as annualized operating net income/(loss) divided by average
common shareholders’ equity.
Operating earnings per share (“Operating EPS”): is a non-GAAP
financial measure that represents a valuable measure of profitability and
enables investors, analysts, rating agencies and other users of our
financial information to more easily analyze our results in a manner similar
to how management analyzes its underlying business performance. It is
calculated by dividing operating net income/(loss) by the weighted average
diluted common shares outstanding.
The table below sets out the calculation of our Operating net income/(loss),
Annualized ROAE, Annualized Operating ROAE and Operating EPS, for the three
and twelve months ended December 31, 2025, and 2024.
|
|
Three months ended
|
|
Twelve months ended
|
|
($ in millions except for share and per share amounts)
|
December 31, 2025
|
|
December 31, 2024
|
|
December 31, 2025
|
|
December 31, 2024
|
|
|
($ in millions)
|
|
Net income/(loss)
|
$
|
117.8
|
|
|
$
|
(122.2
|
)
|
|
$
|
225.5
|
|
|
$
|
113.3
|
|
|
Adjustment for net realized and unrealized investment (gains)/losses
|
|
(4.0
|
)
|
|
|
12.1
|
|
|
|
(22.8
|
)
|
|
|
28.6
|
|
|
Adjustment for net foreign exchange gains
|
|
(2.7
|
)
|
|
|
(6.5
|
)
|
|
|
(0.5
|
)
|
|
|
(1.6
|
)
|
|
Adjustment for corporate and other expenses
|
|
—
|
|
|
|
—
|
|
|
|
1.2
|
|
|
|
1.6
|
|
|
Income tax effect of the above items
|
|
(0.7
|
)
|
|
|
(1.1
|
)
|
|
|
1.8
|
|
|
|
(4.9
|
)
|
|
Operating net income/(loss)
|
$
|
110.4
|
|
|
$
|
(117.7
|
)
|
|
$
|
205.2
|
|
|
$
|
137.0
|
|
|
|
|
|
|
|
|
|
|
|
Average common shareholders' equity
|
$
|
2,407.9
|
|
|
$
|
2,540.4
|
|
|
$
|
2,424.0
|
|
|
$
|
2,449.1
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
100,231,538
|
|
|
|
111,727,617
|
|
|
|
106,158,800
|
|
|
|
115,218,380
|
|
|
Share-based compensation plans
|
|
833,610
|
|
|
|
—
|
|
|
|
582,248
|
|
|
|
408,801
|
|
|
Weighted average diluted common shares outstanding
|
|
101,065,148
|
|
|
|
111,727,617
|
|
|
|
106,741,048
|
|
|
|
115,627,181
|
|
|
|
|
|
|
|
|
|
|
|
Annualized ROAE
|
|
19.6
|
%
|
|
|
(19.2
|
%)
|
|
|
9.3
|
%
|
|
|
4.6
|
%
|
|
Annualized Operating ROAE
|
|
18.3
|
%
|
|
|
(18.4
|
%)
|
|
|
8.5
|
%
|
|
|
5.6
|
%
|
|
|
|
|
|
|
|
|
|
|
Earnings/(loss) per diluted common share
|
$
|
1.17
|
|
|
$
|
(1.09
|
)
|
|
$
|
2.11
|
|
|
$
|
0.98
|
|
|
Operating EPS
|
$
|
1.09
|
|
|
$
|
(1.05
|
)
|
|
$
|
1.92
|
|
|
$
|
1.18
|
|
Source: Fidelis Insurance Holdings Limited